| Revenue | DKK 1,2M | +116% |
| EBITDA | DKK 258K | +173% |
| Net profit | DKK 201K | +169% |
| Total assets | DKK 992K | +18% |
| Equity | DKK 552K | +57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 725 | 602 | 698 | 891 | 1.007 | 1.017 | 357 | 871 | 805 | 845 | 1.072 | 577 | 1.249 |
| Staff expenses | -307 | -607 | -507 | -537 | -627 | -855 | -790 | -439 | -693 | -759 | -795 | -903 | -933 | -991 |
| EBITDA | 187 | 118 | 95 | 161 | 265 | 151 | 227 | -81 | 178 | 46 | 50 | 169 | -356 | 258 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 118 | 95 | 159 | 260 | 146 | 224 | -81 | 178 | 46 | 50 | 169 | -356 | 258 |
| Net financials | -87 | -75 | -55 | -26 | -27 | -27 | -26 | -24 | -23 | -19 | -14 | -12 | -17 | 0 |
| Profit before tax | 101 | 43 | 40 | 133 | 233 | 120 | 198 | -106 | 154 | 27 | 36 | 157 | -373 | 258 |
| Tax | 25 | 19 | 26 | 53 | 51 | 26 | 44 | -23 | 34 | 6 | 8 | 35 | -82 | 57 |
| Net profit | 76 | 24 | 14 | 80 | 181 | 93 | 154 | -83 | 120 | 21 | 28 | 122 | -291 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.692 | 2.044 | 1.905 | 1.980 | 2.252 | 1.770 | 1.843 | 1.612 | 1.915 | 1.949 | 1.737 | 1.874 | 844 | 992 |
| Equity | -13 | 12 | 26 | 106 | 287 | 380 | 534 | 451 | 572 | 592 | 620 | 742 | 351 | 552 |
| Long-term debt | 1.050 | 1.050 | 1.050 | 1.050 | 1.028 | 984 | 894 | 849 | 804 | 752 | 701 | 653 | 0 | 0 |
| Short-term debt | 654 | 983 | 829 | 824 | 937 | 406 | 415 | 311 | 540 | 604 | 416 | 479 | 493 | 440 |
| Total debt | 1.704 | 2.033 | 1.879 | 1.874 | 1.965 | 1.390 | 1.309 | 1.160 | 1.344 | 1.356 | 1.116 | 1.132 | 493 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Bruno Andersen | Founder | 0 companies |
| Lars Christian Kühnau Frederiksen | Board of Directors | 0 companies |
| Lone Munk Jensen | Chairman | 0 companies |