| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK 675K | +118% |
| Total assets | DKK 1,8M | +60% |
| Equity | DKK 1,8M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -64 | 7.064 | -728 | -537 | — | — | — | — | -30 | 0 | 0 |
| Staff expenses | -419 | -0 | -0 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -432 | -11 | -64 | 6.991 | -714 | -597 | 3.548 | 209 | -374 | 155 | -30 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -432 | -11 | -64 | 6.991 | -714 | -597 | 3.548 | 209 | -374 | 155 | -30 | -13 | -15 |
| Net financials | -2.031 | 729 | 1.882 | -2.180 | -354 | 30 | 3.619 | -434 | 235 | 365 | 430 | -3.646 | 226 |
| Profit before tax | — | 718 | 1.818 | 4.811 | -1.068 | -567 | 3.553 | -494 | -461 | 152 | 400 | -3.659 | 212 |
| Tax | -0 | 66 | -78 | -59 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463 |
| Net profit | -2.463 | 651 | 1.895 | 4.870 | -1.087 | -567 | 3.553 | -494 | -461 | 152 | 400 | -3.659 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.635 | 5.164 | 7.012 | 10.066 | 5.487 | 2.789 | 6.828 | 5.565 | 5.004 | 4.737 | 4.938 | 1.122 | 1.797 |
| Equity | — | 5.087 | 5.604 | 9.558 | 5.288 | 2.771 | 6.324 | 5.562 | 5.001 | 4.691 | 4.933 | 1.117 | 1.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 76 | 1.407 | 508 | 199 | 18 | 505 | 3 | 3 | 47 | 5 | 5 | 5 |
| Total debt | 199 | 76 | 1.407 | 508 | 199 | 18 | 505 | 3 | 3 | 47 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
LB Audit | Audit | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| ROBIN LERCKE & PARTNERE REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Lars Bastholm | Audit | 0 companies |