| Revenue | DKK 16K | +95% |
| EBITDA | DKK -16K | -95% |
| Net profit | DKK -9K | -60% |
| Total assets | DKK 164K | -1% |
| Equity | DKK 140K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -9 | -20 | -22 | -9 | -11 | 6 | 10 | 12 | 8 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -9 | -20 | -414 | -60 | 32 | -197 | 235 | 49 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -9 | -20 | -414 | -60 | 32 | -197 | 235 | 49 | -8 | -16 |
| Net financials | 172 | -610 | 322 | 471 | 38 | -392 | -52 | 40 | -192 | 245 | 60 | 3 | 7 |
| Profit before tax | 165 | -617 | 314 | 480 | 18 | -414 | -60 | 29 | -198 | 233 | 48 | -6 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | -617 | 314 | 480 | 18 | -414 | -60 | 29 | -198 | 233 | 48 | -6 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 0 | 324 | 764 | 665 | 252 | 191 | 208 | 3 | 245 | 219 | 166 | 164 |
| Equity | 582 | -35 | 279 | 758 | 576 | 163 | 102 | 131 | -67 | 166 | 214 | 150 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 35 | 45 | 6 | 89 | 89 | 89 | 77 | 71 | 79 | 5 | 16 | 24 |
| Total debt | 26 | 35 | 45 | 6 | 89 | 89 | 89 | 77 | 71 | 79 | 5 | 16 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |