| Revenue | — | — |
| EBITDA | DKK 52K | -27% |
| Net profit | DKK 56K | -23% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -5 | -3 | -5 | -5 | -6 | -5 | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -5 | -3 | -5 | -5 | -6 | -5 | -8 | -7 | 51 | 34 | 71 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -5 | -3 | -5 | -5 | -6 | -5 | -8 | -7 | 51 | 34 | 71 | 52 |
| Net financials | 75 | 176 | 87 | 12 | 75 | 65 | 133 | 116 | 40 | 101 | 57 | 44 | 79 | 66 |
| Profit before tax | 75 | 170 | 83 | 9 | 70 | 60 | 127 | 111 | 32 | 94 | 49 | 34 | 71 | 55 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 |
| Net profit | 75 | 170 | 83 | 9 | 71 | 61 | 128 | 112 | 34 | 95 | 51 | 36 | 73 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 752 | 840 | 1.202 | 1.282 | 1.346 | 1.501 | 1.623 | 1.287 | 1.381 | 1.437 | 1.464 | 1.565 | 1.619 |
| Equity | 577 | 747 | 829 | 838 | 909 | 970 | 1.098 | 1.210 | 1.244 | 1.339 | 1.390 | 1.426 | 1.499 | 1.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 12 | 9 | 33 | 19 |
| Short-term debt | 0 | 6 | 10 | 364 | 373 | 376 | 403 | 413 | 44 | 16 | 34 | 29 | 32 | 44 |
| Total debt | 0 | 6 | 10 | 364 | 373 | 376 | 403 | 413 | 44 | 42 | 47 | 38 | 65 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|