| Revenue | DKK -19K | +77% |
| EBITDA | DKK -19K | -77% |
| Net profit | DKK 5K | -52% |
| Total assets | DKK 666K | +2% |
| Equity | DKK 642K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 36 | 77 | 378 | 318 | -42 | -49 | -30 | -24 | -18 | -4 | -11 | -11 | -19 |
| Staff expenses | -0 | -111 | -136 | -212 | -209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -74 | -60 | 167 | 108 | -42 | -49 | -30 | -24 | -18 | -4 | -11 | -11 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -74 | -60 | 167 | 108 | -42 | -49 | -30 | -24 | -18 | -4 | -11 | -11 | -19 |
| Net financials | 37 | -4 | 5 | 15 | 53 | 84 | 32 | 40 | 19 | 19 | 24 | 27 | 25 | 26 |
| Profit before tax | 19 | -78 | -55 | 182 | 162 | 42 | -16 | 10 | -5 | 2 | 21 | 17 | 15 | 7 |
| Tax | -0 | 50 | -331 | 40 | 36 | 9 | -4 | 3 | -2 | 0 | 5 | 4 | 3 | 2 |
| Net profit | 19 | -128 | 276 | 142 | 126 | 33 | -12 | 7 | -4 | 1 | 16 | 13 | 11 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 687 | 2.288 | 1.107 | 1.286 | 1.127 | 615 | 620 | 615 | 611 | 622 | 639 | 654 | 666 |
| Equity | 217 | 89 | 927 | 1.069 | 1.070 | 1.103 | 591 | 598 | 594 | 596 | 612 | 625 | 636 | 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 598 | 1.361 | 38 | 216 | 24 | 25 | 22 | 21 | 16 | 10 | 14 | 17 | 24 |
| Total debt | 600 | 598 | 1.361 | 38 | 216 | 24 | 25 | 22 | 21 | 16 | 10 | 14 | 17 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2018 | — | — |
HL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.S.C. HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
Northsales ApS | Company | 20.0% | 20.0% | 2013 |
MICHAEL TIDSELBAK HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Lund Tidselbak | Management | 0 companies |
| Henning Lund Tidselbak | Management | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Paul Bjerring | Board of Directors | 0 companies |
| Michael Lund Tidselbak | Board of Directors | 0 companies |