| Revenue | DKK 24,2M | +14% |
| EBITDA | DKK 12,8M | +14% |
| Net profit | DKK 8,4M | +7% |
| Total assets | DKK 38,8M | -54% |
| Equity | DKK 30,6M | +6% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.809 | 17.284 | 17.240 | 21.123 | 24.165 |
| Staff expenses | -6.974 | -6.810 | -8.469 | -9.879 | -11.342 |
| EBITDA | 11.835 | 10.474 | 8.771 | 11.236 | 12.824 |
| Depreciation & amort. | -897 | -743 | -677 | -925 | -1.133 |
| EBIT | 10.938 | 9.731 | 8.094 | 10.311 | 11.691 |
| Net financials | 158 | 22 | -33 | -245 | -845 |
| Profit before tax | 11.096 | 9.753 | 8.061 | 10.066 | 10.846 |
| Tax | 2.452 | 2.156 | 1.784 | 2.197 | 2.434 |
| Net profit | 8.644 | 7.597 | 6.277 | 7.869 | 8.412 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.800 | 32.158 | 32.028 | 84.288 | 38.793 |
| Equity | 26.647 | 26.643 | 26.320 | 28.989 | 30.601 |
| Long-term debt | 4.712 | 3.829 | 3.444 | 3.420 | 3.179 |
| Short-term debt | 2.415 | 1.570 | 2.163 | 51.717 | 4.818 |
| Total debt | 7.127 | 5.400 | 5.607 | 55.137 | 7.997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KP Founder | Founder | 2004 |
BF Founder | Founder | 2004 |
CA Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2004 – 2012 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Preben Worsøe | Founder | 0 companies |
| Bejo Finance B.V | Founder | 0 companies |
| Claus Albert Bech | Management | 0 companies |
| Diane Sabrine Rohof | Board of Directors | 0 companies |
| Arend Martinus Cornelis Schot | Chairman | 0 companies |
| Gerardus Cornelis Beemsterboer | Board of Directors | 0 companies |
| Johannes Petrus Schipper | Chairman | 0 companies |
| Nicolaas Theodorus Malenaar | Board of Directors | 0 companies |
| Michel Compas | Board of Directors | 0 companies |
| Nicolaas Albertus van der Weij | Board of Directors | 0 companies |