| Revenue | DKK 1,1M | -216% |
| EBITDA | DKK 885K | +180% |
| Net profit | DKK 763K | +168% |
| Total assets | DKK 1,2M | +40% |
| Equity | DKK -670K | +53% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 264 | 351 | 183 | -261 | 104 | 732 | 324 | 213 | -46 | -962 | 1.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 321 | 431 | 137 | -340 | -53 | 693 | 267 | 31 | -206 | -1.109 | 885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 321 | 431 | 137 | -340 | -53 | 693 | 267 | 31 | -206 | -1.109 | 885 |
| Net financials | -0 | -0 | -7 | -6 | -3 | -33 | -21 | -16 | -36 | -14 | -135 | -86 |
| Profit before tax | -9 | 322 | 437 | 131 | -343 | -86 | 672 | 251 | -5 | -220 | -1.244 | 799 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -1 | -3 | -23 | -123 | 36 |
| Net profit | -9 | 322 | 437 | 131 | -343 | -86 | 681 | 252 | -2 | -197 | -1.121 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 162 | 5 | 0 | 1 | 330 | 1.027 | 1.331 | 2.243 | 2.633 | 831 | 1.163 |
| Equity | 6 | -315 | -752 | -621 | -964 | -1.053 | -372 | -119 | -121 | -312 | -1.433 | -670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 478 | 758 | 621 | 965 | 1.378 | 1.398 | 1.450 | 2.364 | 2.944 | 2.264 | 1.833 |
| Total debt | 201 | 478 | 758 | 621 | 965 | 1.383 | 1.398 | 1.450 | 2.364 | 2.944 | 2.264 | 1.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |