| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 1,7M | +129% |
| Net profit | DKK 1,1M | +176% |
| Total assets | DKK 32,4M | +3% |
| Equity | DKK 9,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.332 | 1.318 | 1.417 | — | 1.060 | 1.223 | 1.471 | 1.225 | 864 | 1.363 | 1.424 | 1.253 | 1.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.630 | 2.624 | 2.516 | 1.303 | 1.117 | 1.448 | 1.997 | 385 | 754 | 1.523 | 774 | 748 | 1.710 |
| Depreciation & amort. | -149 | -653 | -549 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.481 | 1.971 | 1.967 | 1.303 | 1.117 | 1.448 | 1.997 | 385 | 754 | 1.523 | 774 | 748 | 1.710 |
| Net financials | -182 | 26 | -9 | -143 | -15 | -204 | -120 | -590 | -177 | -147 | -155 | -214 | -239 |
| Profit before tax | 1.299 | 1.996 | 1.958 | 1.161 | 1.103 | 1.244 | 1.877 | -206 | 577 | 1.376 | 619 | 533 | 1.472 |
| Tax | 325 | 4 | 479 | 261 | 243 | 274 | 413 | -45 | 127 | 303 | 136 | 117 | 324 |
| Net profit | 974 | 1.993 | 1.479 | 899 | 860 | 970 | 1.464 | -161 | 450 | 1.074 | 483 | 416 | 1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.840 | 35.180 | 32.787 | 33.230 | 32.019 | 30.898 | 31.558 | 31.175 | 31.330 | 32.336 | 31.753 | 31.479 | 32.421 |
| Equity | 12.775 | 14.168 | 11.647 | 10.547 | 9.407 | 8.377 | 9.341 | 8.681 | 8.631 | 9.705 | 9.187 | 8.604 | 9.752 |
| Long-term debt | 17.253 | 17.151 | 17.045 | 18.142 | 17.869 | 17.191 | 16.531 | 17.359 | 17.373 | 17.381 | 17.399 | 17.399 | 17.299 |
| Short-term debt | 698 | 743 | 498 | 679 | 813 | 1.289 | 1.443 | 949 | 1.106 | 937 | 940 | 1.300 | 1.045 |
| Total debt | 17.951 | 17.894 | 17.543 | 18.821 | 18.681 | 18.480 | 17.974 | 18.308 | 18.479 | 18.318 | 18.339 | 18.699 | 18.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2004 | — | — |
SH Management | Management | 2004 | — | — |
OK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGFORENINGEN AF 18.09.1997 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Grønnebæk | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Ole Klitgård Friis | Management | 0 companies |