| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -10% |
| Net profit | DKK -451K | -339% |
| Total assets | DKK 9,9M | +112% |
| Equity | DKK 3,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -32 | -19 | -25 | -17 | -10 | -16 | -15 | -12 | -11 | -11 | 0 | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -32 | -19 | -25 | -17 | -10 | -16 | -15 | -12 | -11 | -11 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -32 | -19 | -25 | -17 | -10 | -16 | -15 | -12 | -11 | -11 | -11 | -11 | -12 |
| Net financials | 2.397 | 341 | 296 | -159 | 58 | 201 | 142 | 304 | 190 | 338 | -13 | 224 | 200 | -439 |
| Profit before tax | 2.366 | 308 | 277 | -184 | 41 | 190 | 126 | 289 | 179 | 327 | -24 | 213 | 189 | -451 |
| Tax | 30 | 77 | 69 | -0 | -0 | 11 | 6 | 39 | 13 | 39 | -0 | -0 | -0 | -0 |
| Net profit | 2.336 | 231 | 208 | -184 | 41 | 179 | 120 | 251 | 165 | 288 | -24 | 213 | 189 | -451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.857 | 17.089 | 16.111 | 14.912 | 13.208 | 11.864 | 9.980 | 8.473 | 7.938 | 6.907 | 5.697 | 4.508 | 4.656 | 9.869 |
| Equity | 19.252 | 16.528 | 15.736 | 14.652 | 12.993 | 11.823 | 9.942 | 8.363 | 7.778 | 6.756 | 5.597 | 4.293 | 4.417 | 3.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 561 | 375 | 260 | 214 | 42 | 38 | 111 | 159 | 151 | 100 | 215 | 239 | 5.964 |
| Total debt | 605 | 561 | 375 | 260 | 214 | 42 | 38 | 111 | 159 | 151 | 100 | 215 | 239 | 5.964 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|