| Revenue | DKK 20K | +8% |
| EBITDA | DKK 20K | +8% |
| Net profit | DKK 12M | -18% |
| Total assets | DKK 48,4M | +18% |
| Equity | DKK 45,1M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 16 | 18 | 19 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 161 | 198 | 51 | 66 | 74 | 76 | 77 | 53 | 16 | 18 | 19 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 161 | 198 | 51 | 66 | 74 | 76 | 77 | 53 | 16 | 18 | 19 | 20 |
| Net financials | 499 | 806 | 784 | 6.196 | -1.305 | 1.257 | 6.853 | 5.274 | 9.303 | 4.297 | -10.105 | 18.710 | 15.363 |
| Profit before tax | 689 | 967 | 982 | 6.248 | -1.239 | 1.331 | 6.929 | 5.351 | 9.356 | 4.313 | -10.087 | 18.729 | 15.383 |
| Tax | 173 | 245 | 244 | 1.469 | -273 | 293 | 1.524 | 1.174 | 2.058 | 949 | -2.219 | 4.120 | 3.384 |
| Net profit | 516 | 722 | 738 | 4.778 | -967 | 1.038 | 5.405 | 4.177 | 7.298 | 3.364 | -7.868 | 14.608 | 11.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.988 | 2.124 | 7.320 | 20.830 | 22.726 | 23.485 | 25.533 | 28.727 | 39.347 | 40.586 | 32.718 | 40.988 | 48.411 |
| Equity | -152 | 570 | 1.308 | 6.086 | 5.120 | 6.158 | 11.562 | 15.739 | 23.037 | 26.401 | 18.533 | 33.141 | 45.140 |
| Long-term debt | 636 | 626 | 638 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.504 | 928 | 5.375 | 14.106 | 17.606 | 17.327 | 13.971 | 12.988 | 16.311 | 14.186 | 14.186 | 7.846 | 3.271 |
| Total debt | 2.140 | 1.554 | 6.012 | 14.744 | 17.606 | 17.327 | 13.971 | 12.988 | 16.311 | 14.186 | 14.186 | 7.846 | 3.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.B.T. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Boysen Thomsen | Management | 0 companies |