Riskpilot← Back to searchSign inGet full accessFREEPORT MEDIA A/S
A/SActiveCVR 28115741Sankt Annæ Plads 19A, 1. thMotion picture, video and television programme production activities · NACE 5911Est. 20042 employees
Revenue 2024
DKK -214K
-56% vs 2023
EBITDA margin
130.4%
+49% vs 2023
Equity ratio
-123.8%
Financial strength
Net profit 2024
DKK -279K
+48% vs 2023
| Revenue | DKK -214K | -56% |
| EBITDA | DKK -279K | +49% |
| Net profit | DKK -279K | +48% |
| Total assets | DKK 151K | -65% |
| Equity | DKK -187K | -302% |
| Employees | 2 | — |
Legal name
FREEPORT MEDIA A/S
CVR number
28115741
Legal form
Aktieselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
23. september 2004
Share capital
DKK 500.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive TV- og medievirksomhed samt dermed beslægtet virksomhed.
Address
Sankt Annæ Plads 19A, 1. th
Phone
+4535251600
Email
kjaer@freeport.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.350 | 4.854 | 3.654 | 290 | 961 | 1.756 | 3.525 | 5.648 | 2.579 | 283 | 263 | -485 | -214 |
| Staff expenses | -3.185 | -3.645 | -1.581 | -28 | -28 | -678 | -2.945 | -4.781 | -1.669 | -26 | -50 | -48 | -52 |
| EBITDA | 2.928 | 1.154 | 1.978 | 319 | 201 | 1.078 | 580 | 867 | 910 | 257 | 208 | -543 | -279 |
| Depreciation & amort. | 24 | -0 | -0 | -98 | -100 | -97 | -0 | -2 | -11 | -24 | -23 | -14 | -0 |
| EBIT | 2.903 | 1.154 | 1.978 | 221 | 101 | 981 | 580 | 866 | 899 | 233 | 186 | -557 | -279 |
| Net financials | 3 | -10 | 31 | -96 | -3 | -5 | -19 | -8 | -15 | -21 | -12 | 0 | -0 |
| Profit before tax | 2.906 | 1.144 | 2.009 | 125 | 98 | 976 | 561 | 858 | 884 | 211 | 173 | -557 | -279 |
| Tax | 738 | 299 | 500 | 38 | 29 | 220 | 131 | 198 | 201 | 51 | 46 | -21 | -0 |
| Net profit | 2.168 | 845 | 1.509 | 87 | 69 | 756 | 431 | 659 | 684 | 160 | 127 | -536 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.162 | 2.547 | 3.561 | 1.343 | 1.846 | 3.272 | 3.430 | 4.590 | 2.523 | 1.887 | 1.020 | 434 | 151 |
| Equity | 2.770 | 1.615 | 2.124 | 611 | 681 | 1.437 | 1.117 | 1.777 | 1.185 | 661 | 628 | 92 | -187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 127 | 196 |
| Short-term debt | 1.386 | 917 | 1.425 | 729 | 1.058 | 1.835 | 2.313 | 2.813 | 1.339 | 1.226 | 352 | 215 | 142 |
| Total debt | 1.392 | 917 | 1.436 | 732 | 1.058 | 1.835 | 2.313 | 2.813 | 1.339 | 1.226 | 392 | 342 | 338 |
EBITDA margin
-27943200.0%
This company
15.8%
Market median
-176855796% vs market
20122024
Equity ratio
-123.8%
This company
38.2%
Market median
-424% vs market
20122024
Return on equity
-27943600.0%
This company
18.4%
Market median
-151867491% vs market
20122024
Net profit margin
-27943600.0%
This company
8.1%
Market median
-344982816% vs market
20122024
Asset turnover
-1.42×
This company
1.12×
Market median
-227% vs market
20122024
Debt / equity
1.81×
This company
0.62×
Market median
-192% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEPORT FILM A/S | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FREEPORT FILM A/S
FREEPORT MEDIA A/S Board members of FREEPORT MEDIA A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjær Hansen | Chief Executive Officer | 0 companies |
| Kaare Sand | Chairman | 0 companies |
| Michael Klint | Board of Directors | 0 companies |
| Birgitte Dybendal Koefoed | Chairman | 0 companies |
| Lasse Dehn-Baltzer | Chairman | 0 companies |
| Troels Uhrbrand Rasmussen | Chairman | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Anna Sophia Koefoed Kjær | Board of Directors | 0 companies |
| Joachim Wiese Majholm | Board of Directors | 0 companies |