| Revenue | DKK 236K | -15% |
| EBITDA | DKK 236K | +57% |
| Net profit | DKK 172K | +101% |
| Total assets | DKK 6,2M | +24% |
| Equity | DKK 4,2M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 240 | 240 | 245 | 278 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | -318 | 135 | 150 | 236 |
| Depreciation & amort. | -34 | -34 | -34 | -36 | -36 |
| EBIT | 50 | -353 | 101 | 114 | 200 |
| Net financials | 0 | 12 | -15 | -7 | 21 |
| Profit before tax | 50 | -341 | 86 | 107 | 221 |
| Tax | 11 | -54 | -0 | 22 | 49 |
| Net profit | 39 | -287 | 86 | 86 | 172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.515 | 6.656 | 6.397 | 4.979 | 6.184 |
| Equity | 4.863 | 4.151 | 3.937 | 4.022 | 4.195 |
| Long-term debt | 951 | 890 | 833 | 853 | 783 |
| Short-term debt | 1.647 | 1.615 | 1.627 | 82 | 1.137 |
| Total debt | 2.598 | 2.505 | 2.460 | 934 | 1.920 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JP Audit | Audit | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Chairman | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Sejling | Audit | 0 companies |
| Torben Bernt Nielsen | Chairman | 0 companies |
| Søren Bernt Nielsen | Chairman | 0 companies |
| Birgitte Frost Mathiesen | Board of Directors | 0 companies |