| Revenue | DKK -53K | -108% |
| EBITDA | DKK -357K | -211% |
| Net profit | DKK -514K | -307% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 487K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | — | — | -5 | -5 | 0 | 47 | 218 | 57 | 304 | -125 | 628 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -235 | -27 | -126 | -232 | -305 | -305 |
| EBITDA | 75 | 0 | 0 | -5 | -5 | 0 | -82 | -17 | 30 | 178 | -357 | 323 | -357 |
| Depreciation & amort. | -28 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -43 | -0 | -0 | -0 |
| EBIT | 46 | 0 | 0 | -5 | -5 | 0 | -104 | -39 | 8 | 134 | -357 | 323 | -357 |
| Net financials | -1 | 0 | 0 | -1 | -2 | -2 | -0 | 2 | -348 | 594 | 765 | 262 | -157 |
| Profit before tax | 47 | 0 | 0 | -6 | -7 | -2 | -104 | -37 | -339 | 729 | 407 | 585 | -514 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 336 | -0 |
| Net profit | 47 | 0 | 0 | -6 | -7 | -2 | -104 | -37 | -339 | 729 | 407 | 249 | -514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 0 | 0 | 1 | 1 | 1 | 181 | 701 | 526 | 1.463 | 3.296 | 3.753 | 3.748 |
| Equity | 20 | 0 | 0 | -73 | -80 | -82 | -186 | 144 | -195 | 345 | 753 | 1.002 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -52 | 0 | 0 | 74 | 81 | 82 | 366 | 557 | 721 | 1.117 | 2.544 | 2.752 | 3.261 |
| Total debt | -52 | 0 | 0 | 74 | 81 | 82 | 366 | 557 | 721 | 1.117 | 2.544 | 2.752 | 3.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lundgaard Christensen | Founder | 0 companies |