| Revenue | DKK -37K | +19% |
| EBITDA | DKK -37K | -19% |
| Net profit | DKK 425K | +8% |
| Total assets | DKK 5,8M | +6% |
| Equity | DKK 5,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -18 | -16 | -21 | -16 | -14 | -51 | -20 | -19 | -63 | -26 | -31 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -18 | -16 | -21 | -16 | -14 | -51 | -20 | -19 | -63 | -26 | -31 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -18 | -16 | -21 | -16 | -14 | -51 | -20 | -19 | -63 | -26 | -31 | -37 |
| Net financials | 226 | 161 | 514 | 875 | 204 | 66 | -68 | 1.151 | 1.572 | 1.068 | -268 | -331 | 536 | 580 |
| Profit before tax | 217 | 147 | 496 | 859 | 183 | 50 | -82 | 1.100 | 1.552 | 1.049 | -331 | -357 | 505 | 543 |
| Tax | 54 | 37 | 121 | 203 | 42 | 11 | -0 | 198 | 330 | 225 | -22 | -78 | 111 | 119 |
| Net profit | 163 | 110 | 374 | 656 | 141 | 39 | -82 | 902 | 1.222 | 825 | -309 | -279 | 394 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.832 | 2.826 | 3.199 | 3.836 | 3.700 | 3.635 | 3.789 | 4.690 | 5.926 | 6.464 | 5.810 | 5.179 | 5.422 | 5.752 |
| Equity | 2.803 | 2.817 | 3.093 | 3.649 | 3.689 | 3.624 | 3.436 | 4.230 | 5.342 | 6.054 | 5.631 | 5.034 | 5.306 | 5.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 245 | 201 | 161 | 120 | 101 | 62 | 29 |
| Short-term debt | 29 | 9 | 107 | 187 | 11 | 11 | 12 | 214 | 383 | 249 | 59 | 44 | 44 | 74 |
| Total debt | 29 | 9 | 107 | 187 | 11 | 11 | 352 | 460 | 584 | 410 | 179 | 145 | 106 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|