| Revenue | DKK -221K | +1% |
| EBITDA | DKK -221K | -1% |
| Net profit | DKK -25,4M | -222% |
| Total assets | DKK 81,1M | -32% |
| Equity | DKK 80,7M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -129 | -140 | -132 | -168 | -138 | -168 | -134 | -160 | -198 | -205 | -269 | -219 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -129 | -140 | -132 | -168 | -138 | -168 | -134 | -160 | -198 | -205 | -269 | -219 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -129 | -140 | -132 | -168 | -138 | -168 | -134 | -160 | -198 | -205 | -269 | -219 | -221 |
| Net financials | 3.563 | 5.567 | 8.944 | 11.827 | -759 | -1.057 | 3.880 | 6.346 | 10.386 | 18.939 | 18.110 | 10.371 | 26.867 | -32.343 |
| Profit before tax | 3.423 | 5.438 | 8.804 | 11.695 | -927 | -1.194 | 3.711 | 6.211 | 10.227 | 18.741 | 17.905 | 10.102 | 26.647 | -32.564 |
| Tax | 862 | 1.354 | 2.161 | 2.751 | -224 | -264 | 816 | 1.366 | 2.249 | 4.123 | 3.939 | 2.223 | 5.863 | -7.160 |
| Net profit | 2.561 | 4.084 | 6.643 | 8.944 | -703 | -930 | 2.895 | 4.845 | 7.978 | 14.618 | 13.966 | 7.879 | 20.784 | -25.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.269 | 48.901 | 55.369 | 63.319 | 59.394 | 56.961 | 58.356 | 62.688 | 69.708 | 85.253 | 93.106 | 99.525 | 119.452 | 81.056 |
| Equity | 44.445 | 47.829 | 52.972 | 60.958 | 59.254 | 56.824 | 58.219 | 61.564 | 67.541 | 79.459 | 89.425 | 97.304 | 112.588 | 80.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 824 | 1.073 | 2.397 | 2.361 | 140 | 137 | 137 | 1.124 | 2.166 | 5.794 | 3.680 | 2.221 | 6.864 | 372 |
| Total debt | 824 | 1.073 | 2.397 | 2.361 | 140 | 137 | 137 | 1.124 | 2.166 | 5.794 | 3.680 | 2.221 | 6.864 | 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Lund | Board of Directors | 0 companies |
| Louise Ljørring | Board of Directors | 0 companies |
| Jacob Ljørring | Board of Directors | 0 companies |