| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +75% |
| Net profit | DKK 72K | -80% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -2 | -3 | -3 | -3 | -2 | -5 | -5 | 0 | 0 | 0 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -2 | -3 | -3 | -3 | -2 | -5 | -5 | -13 | -2 | 0 | 0 | -9 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -2 | -3 | -3 | -3 | -2 | -5 | -5 | -13 | -2 | 0 | 0 | -9 | -2 |
| Net financials | -294 | 98 | -29 | 1.555 | 1.751 | 224 | 6 | 1.196 | 135 | 309 | -433 | 452 | 471 | 95 |
| Profit before tax | -292 | 95 | -32 | 1.552 | 1.749 | 221 | 1 | 1.191 | 122 | 307 | -433 | 452 | 462 | 93 |
| Tax | 9 | 7 | 13 | -13 | 2 | 7 | -0 | 62 | 31 | 41 | -0 | 4 | 102 | 22 |
| Net profit | -301 | 88 | -45 | 1.565 | 1.747 | 214 | 1 | 1.129 | 91 | 265 | -433 | 448 | 361 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 1.195 | 1.074 | 2.530 | 4.174 | 4.291 | 4.199 | 5.220 | 4.256 | 4.421 | 3.642 | 3.476 | 3.711 | 3.649 |
| Equity | 1.138 | 1.136 | 1.000 | 2.466 | 4.111 | 4.222 | 4.117 | 5.138 | 4.256 | 4.421 | 3.642 | 3.472 | 3.710 | 3.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | -55 | 59 | 74 | 64 | 62 | 70 | 82 | 81 | 0 | 0 | 0 | 0 | 1 | 2 |
| Total debt | -55 | 59 | 74 | 64 | 62 | 70 | 82 | 81 | 0 | 0 | 0 | 4 | 1 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|