| Revenue | DKK 4,9M | -8% |
| EBITDA | DKK 37K | -93% |
| Net profit | DKK -6K | -102% |
| Total assets | DKK 7M | -4% |
| Equity | DKK 1,8M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.563 | 5.884 | 5.808 | 5.256 | 4.854 |
| Staff expenses | -5.044 | -5.477 | -5.215 | -4.724 | -4.817 |
| EBITDA | 519 | 406 | 593 | 532 | 37 |
| Depreciation & amort. | -82 | -66 | -81 | -73 | -49 |
| EBIT | 437 | 340 | 512 | 458 | -12 |
| Net financials | 95 | 11 | 22 | -14 | 7 |
| Profit before tax | 532 | 351 | 534 | 445 | -5 |
| Tax | 120 | 81 | 120 | 99 | 1 |
| Net profit | 412 | 270 | 414 | 345 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.072 | 6.891 | 6.622 | 7.292 | 6.989 |
| Equity | 812 | 1.082 | 1.496 | 1.841 | 1.835 |
| Long-term debt | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.210 | 5.808 | 5.122 | 5.449 | 5.140 |
| Total debt | 6.252 | 5.808 | 5.122 | 5.449 | 5.140 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2004 |
| Former (3) | ||
KB Audit | Audit | 2004 – 2004 |
IC | Audit | 2004 – 2012 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Ingrid Christine Jensen | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Lars Sander Nielsen | Management | 0 companies |