| Revenue | DKK -11K | +67% |
| EBITDA | DKK -11K | -67% |
| Net profit | DKK 171K | +2075% |
| Total assets | DKK 1,9M | +15% |
| Equity | DKK 766K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | -4 | -4 | 0 | — | — | — | -1 | -14 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | -2 | 9 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | -1 | -14 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | -2 | 9 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | -1 | -14 | -6 | -11 |
| Net financials | -278 | 74 | 153 | 0 | 268 | 153 | -47 | -208 | 393 | -527 | 143 | 259 | -5 | 192 |
| Profit before tax | -109 | 72 | 161 | -25 | 285 | 196 | -47 | -208 | 393 | -527 | 142 | 245 | -11 | 181 |
| Tax | 85 | 2 | 5 | -0 | 10 | 24 | -15 | -53 | 45 | 3 | 32 | 54 | -2 | 10 |
| Net profit | -194 | 70 | 157 | -25 | 274 | 173 | -32 | -155 | 348 | -530 | 110 | 191 | -9 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 453 | 735 | 28 | 998 | 1.537 | 1.231 | 1.163 | 1.401 | 870 | 601 | 1.717 | 1.676 | 1.936 |
| Equity | 214 | 284 | 441 | 28 | 634 | 806 | 774 | 620 | 968 | 438 | 548 | 739 | 731 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 169 | 294 | 0 | 365 | 731 | 457 | 543 | 433 | 432 | 52 | 978 | 946 | 1.170 |
| Total debt | 199 | 169 | 294 | 0 | 365 | 731 | 457 | 543 | 433 | 432 | 52 | 978 | 946 | 1.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|