| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 2M | +158% |
| Total assets | DKK 7,8M | +40% |
| Equity | DKK 6,6M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -5 | -5 | -6 | -7 | -6 | -6 | -6 | -7 | -0 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -5 | -5 | -6 | -7 | -6 | -6 | -6 | -7 | -0 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -5 | -5 | -6 | -7 | -6 | -6 | -6 | -7 | -0 | -6 | -6 |
| Net financials | 387 | 272 | -6 | 104 | 93 | 162 | 141 | 212 | -976 | 1.357 | 601 | 266 | 794 | 2.035 |
| Profit before tax | 383 | 268 | -13 | 99 | 88 | 156 | 134 | 205 | -982 | 1.351 | 594 | 266 | 788 | 2.029 |
| Tax | -41 | -5 | -4 | -3 | -3 | -4 | -4 | -1 | -0 | -3 | -2 | -0 | -3 | -12 |
| Net profit | 424 | 273 | -8 | 102 | 91 | 159 | 138 | 207 | -982 | 1.354 | 595 | 266 | 791 | 2.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 1.719 | 1.524 | 1.708 | 1.781 | 1.949 | 2.043 | 2.237 | 1.091 | 3.715 | 4.276 | 4.536 | 5.585 | 7.823 |
| Equity | 1.032 | 1.304 | 1.296 | 1.398 | 1.489 | 1.649 | 1.787 | 1.994 | 1.011 | 3.445 | 3.926 | 4.074 | 4.743 | 6.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 415 | 228 | 310 | 291 | 300 | 257 | 243 | 80 | 269 | 350 | 462 | 842 | 1.174 |
| Total debt | 436 | 415 | 228 | 310 | 291 | 300 | 257 | 243 | 80 | 269 | 350 | 462 | 842 | 1.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Søgaard Pedersen | Founder | 0 companies |