| Revenue | DKK -27K | +0% |
| EBITDA | DKK -27K | +0% |
| Net profit | DKK 99K | -17% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -32 | -25 | — | — | — | — | -29 | -33 | -41 | -23 | -41 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -32 | -25 | -28 | -28 | -29 | -30 | -29 | -33 | -41 | -23 | -41 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -32 | -25 | -28 | -28 | -29 | -30 | -29 | -33 | -41 | -23 | -41 | -27 | -27 |
| Net financials | 137 | 90 | 130 | 87 | 83 | 95 | -93 | 181 | 54 | 179 | -772 | 265 | 261 | 219 |
| Profit before tax | 102 | 58 | 106 | 60 | 55 | 66 | -123 | 152 | 21 | 137 | -389 | 131 | 120 | 99 |
| Tax | 25 | 15 | 27 | 13 | 12 | 14 | -0 | 6 | 5 | 30 | -0 | 0 | -0 | -0 |
| Net profit | 76 | 44 | 78 | 47 | 43 | 51 | -123 | 146 | 16 | 107 | -389 | 131 | 120 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.447 | 2.448 | 2.495 | 2.502 | 2.509 | 2.524 | 2.364 | 2.473 | 2.499 | 2.558 | 2.120 | 2.201 | 2.297 | 2.354 |
| Equity | 2.159 | 2.154 | 2.184 | 2.181 | 2.174 | 2.173 | 1.997 | 2.089 | 2.105 | 2.156 | 1.710 | 1.783 | 1.873 | 1.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 294 | 311 | 321 | 335 | 350 | 366 | 384 | 394 | 402 | 410 | 418 | 425 | 422 |
| Total debt | 288 | 294 | 311 | 321 | 335 | 350 | 366 | 384 | 394 | 402 | 410 | 418 | 425 | 422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|