| Revenue | DKK 610K | -38% |
| EBITDA | DKK -232K | -275% |
| Net profit | DKK -256K | -469% |
| Total assets | DKK 185K | -64% |
| Equity | DKK -131K | -145% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 15 | 138 | 30 | 42 | 44 | 42 | 43 | 13 | 4 | 556 | 1.205 | 985 | 610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -472 | -800 | -852 | -842 |
| EBITDA | -13 | 15 | 138 | 30 | 32 | 34 | 45 | 43 | 13 | 3 | 84 | 405 | 132 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -17 | -26 |
| EBIT | -13 | 15 | 138 | 30 | 32 | 34 | 45 | 43 | 13 | 3 | 84 | 401 | 115 | -258 |
| Net financials | -10 | 6 | -9 | -3 | -1 | 0 | -4 | 2 | 3 | 2 | 1 | 1 | -0 | -0 |
| Profit before tax | -23 | 21 | 129 | 27 | 31 | 35 | 41 | 45 | 16 | 6 | 85 | 401 | 115 | -259 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 19 | 38 | 46 | -3 |
| Net profit | -23 | 21 | 129 | 27 | 31 | 35 | 41 | 45 | 16 | 14 | 66 | 364 | 69 | -256 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 173 | 144 | 20 | 21 | 49 | 77 | 117 | 136 | 147 | 353 | 895 | 521 | 185 |
| Equity | -230 | -209 | -79 | -52 | -22 | 13 | 54 | 99 | 115 | 129 | 194 | 558 | 293 | -131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 381 | 223 | 73 | 43 | 36 | 23 | 18 | 22 | 18 | 148 | 335 | 225 | 316 |
| Total debt | 386 | 381 | 223 | 73 | 43 | 36 | 23 | 18 | 22 | 18 | 148 | 335 | 225 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AOT PARTNER HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Knud Henrik Rasmussen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |