| Revenue | DKK -5K | -12% |
| EBITDA | DKK -5K | +12% |
| Net profit | DKK 4,4M | +103% |
| Total assets | DKK 35,9M | +16% |
| Equity | DKK 34,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -8 | -9 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -8 | -9 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -11 | -8 | -9 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 2.458 | 1.661 | 2.283 | 2.516 | 1.242 | 1.967 | 1.618 | 2.289 | 3.080 | 3.123 | 1.971 | 2.355 | 2.238 | 4.485 |
| Profit before tax | 2.451 | 1.652 | 2.272 | 2.508 | 1.233 | 1.962 | 1.614 | 2.285 | 3.075 | 3.119 | 1.966 | 2.350 | 2.233 | 4.481 |
| Tax | -0 | -0 | -0 | -1 | 18 | 18 | 30 | 30 | 24 | 18 | 29 | 22 | 61 | 76 |
| Net profit | 2.444 | 1.647 | 2.270 | 2.509 | 1.215 | 1.944 | 1.585 | 2.255 | 3.051 | 3.101 | 1.937 | 2.328 | 2.172 | 4.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.658 | 11.947 | 14.171 | 16.423 | 15.854 | 17.695 | 18.779 | 21.673 | 25.025 | 27.448 | 28.526 | 30.519 | 31.016 | 35.874 |
| Equity | 9.868 | 11.418 | 13.591 | 16.002 | 15.846 | 17.687 | 18.772 | 20.919 | 23.470 | 26.071 | 27.508 | 29.336 | 31.008 | 34.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 682 | 795 | 719 | 682 | 0 | 954 |
| Short-term debt | 790 | 529 | 580 | 422 | 8 | 8 | 8 | 204 | 873 | 582 | 298 | 501 | 8 | 8 |
| Total debt | 790 | 529 | 580 | 422 | 8 | 8 | 8 | 754 | 1.555 | 1.377 | 1.018 | 1.183 | 8 | 961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|