| Revenue | DKK -20K | +309% |
| EBITDA | DKK -164K | -31% |
| Net profit | DKK -56K | -143% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK 3,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -11 | -15 | -4 | -4 | -14 | -5 | -5 | -11 | -5 | -5 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -120 | -120 | -120 | -120 | -120 | -120 | -144 |
| EBITDA | -10 | -11 | -11 | -11 | -15 | -4 | -24 | -134 | -125 | -125 | -131 | -125 | -125 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -11 | -15 | -4 | -24 | -134 | -125 | -125 | -131 | -125 | -125 | -164 |
| Net financials | 188 | -45 | 245 | 39 | 205 | 127 | -134 | 285 | 20 | 165 | -467 | 243 | 291 | 108 |
| Profit before tax | 177 | -56 | 234 | 27 | 190 | 123 | -158 | 151 | -105 | 40 | -598 | 119 | 166 | -56 |
| Tax | 47 | 13 | 40 | 7 | 42 | 28 | -35 | 33 | -23 | 9 | -131 | 26 | 37 | -0 |
| Net profit | 130 | -68 | 194 | 20 | 147 | 95 | -123 | 118 | -82 | 31 | -466 | 92 | 130 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.716 | 4.030 | 4.182 | 4.145 | 4.275 | 4.311 | 4.117 | 4.180 | 4.053 | 4.024 | 3.523 | 3.534 | 3.603 | 3.444 |
| Equity | — | 4.030 | 4.175 | 4.145 | 4.242 | 4.285 | 4.109 | 4.173 | 4.036 | 4.011 | 3.487 | 3.521 | 3.590 | 3.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 0 | 7 | 0 | 33 | 26 | 8 | 8 | 17 | 13 | 36 | 13 | 13 | 10 |
| Total debt | 27 | 0 | 7 | 0 | 33 | 26 | 8 | 8 | 17 | 13 | 36 | 13 | 13 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Bjerrisgaard | Management | 0 companies |