| Revenue | DKK -21K | +50% |
| EBITDA | DKK -21K | +68% |
| Net profit | DKK 256K | +88% |
| Total assets | DKK 3,5M | +8% |
| Equity | DKK 2,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -8 | -10 | -11 | -10 | -13 | -8 | -7 | -7 | -8 | -24 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -8 | 123 | -11 | -10 | -13 | -8 | -7 | -7 | -8 | -72 | -64 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -8 | 123 | -11 | -10 | -13 | -8 | -7 | -7 | -8 | -72 | -64 | -21 |
| Net financials | -249 | 165 | 301 | 184 | 259 | -8 | -68 | 57 | -44 | -362 | -235 | 202 | 290 |
| Profit before tax | -237 | 157 | 424 | 173 | 203 | -21 | -76 | 50 | -52 | -418 | -307 | 138 | 269 |
| Tax | -25 | 26 | 33 | 23 | 20 | 21 | 0 | 30 | 5 | 15 | 0 | 2 | 13 |
| Net profit | -212 | 130 | 391 | 150 | 183 | -42 | -76 | 20 | -57 | -433 | -307 | 136 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.181 | 4.108 | 4.269 | 4.154 | 4.022 | 3.735 | 3.406 | 3.202 | 4.031 | 3.395 | 3.076 | 3.253 | 3.503 |
| Equity | 4.161 | 4.091 | 4.202 | 4.072 | 4.005 | 3.713 | 3.387 | 3.157 | 2.850 | 2.168 | 1.746 | 1.882 | 2.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.130 | 1.130 | 1.130 | 1.130 | 1.130 |
| Short-term debt | -21 | 17 | 67 | 82 | 17 | 22 | 19 | 45 | 51 | 97 | 200 | 241 | 236 |
| Total debt | -21 | 17 | 67 | 82 | 17 | 22 | 19 | 45 | 1.181 | 1.227 | 1.330 | 1.370 | 1.365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|