| Revenue | DKK -11K | -23% |
| EBITDA | DKK -11K | +23% |
| Net profit | DKK 222K | +153% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 1,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -10 | -8 | -10 | -7 | -9 | -5 | -7 | -7 | -7 | -11 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -10 | 84 | -10 | -7 | -9 | -5 | -7 | -7 | -7 | -11 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -10 | 84 | -10 | -7 | -9 | -5 | -7 | -7 | -7 | -11 | -15 | -11 |
| Net financials | -267 | 142 | 301 | 129 | 210 | -63 | -16 | -66 | -53 | -473 | -214 | 102 | 223 |
| Profit before tax | -250 | 132 | 385 | 119 | 153 | -72 | -22 | -73 | -59 | -480 | -225 | 87 | 212 |
| Tax | -28 | 21 | 21 | 10 | 17 | 10 | 8 | 6 | 3 | 1 | 9 | -0 | -10 |
| Net profit | -222 | 112 | 364 | 109 | 136 | -82 | -29 | -79 | -63 | -481 | -234 | 88 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.439 | 3.122 | 3.034 | 2.901 | 2.834 | 2.515 | 2.043 | 1.985 | 3.068 | 2.609 | 2.414 | 2.544 | 2.798 |
| Equity | 3.421 | 3.107 | 3.021 | 2.830 | 2.827 | 2.445 | 1.965 | 1.887 | 1.824 | 1.343 | 1.109 | 1.197 | 1.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.130 | 1.130 | 1.130 | 1.130 | 1.130 |
| Short-term debt | -18 | 14 | 13 | 71 | 7 | 70 | 78 | 98 | 114 | 136 | 176 | 218 | 251 |
| Total debt | -18 | 14 | 13 | 71 | 7 | 70 | 78 | 98 | 1.244 | 1.266 | 1.305 | 1.347 | 1.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|