| Revenue | DKK -367K | -5% |
| EBITDA | DKK -367K | +5% |
| Net profit | DKK -452K | -103% |
| Total assets | DKK 16,4M | +0% |
| Equity | DKK 13,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -31 | -23 | -21 | -29 | -14 | -19 | -388 | -367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -31 | -23 | -21 | -29 | -14 | -19 | -388 | -367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -31 | -23 | -21 | -29 | -14 | -19 | -388 | -367 |
| Net financials | -872 | -980 | -954 | -1.277 | -1.481 | -816 | -844 | 15.172 | -85 |
| Profit before tax | -920 | -1.011 | -977 | -1.298 | -1.510 | -830 | -863 | 14.784 | -452 |
| Tax | -27 | -19 | -0 | -569 | -332 | -183 | -184 | -85 | -0 |
| Net profit | -893 | -992 | -977 | -729 | -1.177 | -647 | -678 | 14.869 | -452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.656 | 18.772 | 20.236 | 21.735 | 20.860 | 21.022 | 21.672 | 16.443 | 16.419 |
| Equity | 4.678 | 3.686 | 2.709 | 1.980 | 802 | 155 | -523 | 14.345 | 13.893 |
| Long-term debt | 8.476 | 9.154 | 9.886 | 10.677 | 11.531 | 12.001 | 12.481 | 1.092 | 0 |
| Short-term debt | 5.502 | 5.932 | 7.641 | 9.078 | 8.527 | 8.866 | 9.715 | 1.005 | 2.526 |
| Total debt | 13.978 | 15.086 | 17.527 | 19.755 | 20.058 | 20.867 | 22.196 | 2.097 | 2.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2004 | — | — |
TP Unofficial title | Unofficial title | 2021 | — | — |
CL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONCA HOLDING ApS | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Torben Pilegaard Waage | Unofficial title | 0 companies |
| Casper Lykke Pedersen | Management | 0 companies |
| Ivan Loncarevic | Board of Directors | 0 companies |
| Stig Skov Albertsen | Board of Directors | 0 companies |
| Søren Lindberg | Chairman | 0 companies |
| John Mountjoy Arnberg | Board of Directors | 0 companies |