| Revenue | DKK 8K | -89% |
| EBITDA | DKK -9K | -207% |
| Net profit | DKK -10K | -183% |
| Total assets | DKK 528K | -13% |
| Equity | DKK 377K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 119 | 184 | 190 | 152 | 102 | 32 | -50 | 49 | 89 | 69 | 8 |
| Staff expenses | -162 | -104 | -94 | -33 | -16 | -16 | -16 | -18 | -15 | -110 | -60 | -17 |
| EBITDA | 111 | 15 | 82 | 157 | 136 | 85 | 17 | -68 | 34 | -20 | 9 | -9 |
| Depreciation & amort. | 8 | -8 | -1 | -4 | -4 | -11 | -11 | -11 | -11 | -3 | -0 | -0 |
| EBIT | 103 | 7 | 81 | 154 | 132 | 74 | 6 | -79 | 23 | -23 | 9 | -9 |
| Net financials | -26 | -30 | -33 | -26 | -18 | 1 | -5 | -12 | 67 | 5 | 6 | 7 |
| Profit before tax | 76 | -12 | 48 | 128 | 114 | 75 | 0 | -91 | 90 | -18 | 15 | -2 |
| Tax | 19 | 6 | 12 | 30 | 25 | 16 | 0 | -20 | 7 | 4 | 3 | 8 |
| Net profit | 57 | -18 | 36 | 97 | 89 | 58 | 0 | -71 | 83 | -22 | 12 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 627 | 581 | 732 | 601 | 540 | 544 | 696 | 742 | 635 | 605 | 528 |
| Equity | 123 | 105 | 141 | 238 | 327 | 385 | 386 | 315 | 397 | 375 | 387 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 522 | 440 | 493 | 274 | 154 | 159 | 381 | 344 | 259 | 218 | 150 |
| Total debt | 511 | 522 | 440 | 493 | 274 | 154 | 159 | 381 | 344 | 259 | 218 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
AA Management | Management | 2004 | — | — |
GT | Audit | 2007 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLWIG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anette Andersen | Management | 0 companies |
| Gunnar Thybo Johansen | Audit | 0 companies |
| Kurt Borch Christensen | Chief Executive Officer | 0 companies |
| Maiken Tinggaard Jensen | Board of Directors | 0 companies |
| Janina Lene Victoria Hellwig Schmidt | Chairman | 0 companies |