| Revenue | DKK -51K | -1% |
| EBITDA | DKK -510K | -8% |
| Net profit | DKK -365K | +72% |
| Total assets | DKK 10,5M | -3% |
| Equity | DKK 10,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -49 | -38 | -80 | 1 | 10 | -6 | 3 | 6 | 36 | -88 | -51 | -51 |
| Staff expenses | -208 | -245 | -267 | -283 | -281 | -281 | -282 | -235 | -601 | -639 | -379 | -388 | -459 |
| EBITDA | -272 | -293 | -305 | -363 | -317 | -288 | -292 | -248 | -621 | -621 | -492 | -473 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -24 | -24 | -24 | -24 | -24 | -274 | -0 | -0 | -0 |
| EBIT | -272 | -293 | -305 | -369 | -341 | -312 | -316 | -271 | -645 | -896 | -492 | -473 | -510 |
| Net financials | 390 | 506 | 761 | 401 | 451 | 261 | 62 | 516 | 294 | 511 | -1.269 | -850 | 145 |
| Profit before tax | 118 | 213 | 456 | 32 | 110 | -51 | -254 | 244 | -350 | -385 | -1.761 | -1.323 | -365 |
| Tax | 36 | 59 | 116 | 21 | 18 | -6 | -51 | 59 | -72 | 72 | -0 | -0 | -0 |
| Net profit | 82 | 154 | 340 | 11 | 92 | -45 | -204 | 185 | -278 | -457 | -1.761 | -1.323 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.458 | 22.511 | 23.907 | 18.090 | 18.106 | 16.637 | 16.328 | 16.400 | 16.104 | 14.154 | 12.177 | 10.856 | 10.502 |
| Equity | 22.439 | 22.443 | 22.653 | 18.056 | 17.988 | 16.596 | 16.288 | 16.365 | 15.976 | 14.036 | 12.117 | 10.794 | 10.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 68 | 1.255 | 34 | 118 | 41 | 41 | 35 | 128 | 118 | 60 | 62 | 72 |
| Total debt | 20 | 68 | 1.255 | 34 | 118 | 41 | 41 | 35 | 128 | 118 | 60 | 62 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YG Management | Management | 2021 | — | — |
TJ Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Grønberg Pedersen | Management | 0 companies |
| Tage Juhl Rasmussen | Founder | 0 companies |