| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -41% |
| Net profit | DKK 65K | -64% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 2,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -7 | -21 | -7 | -22 | -5 | -5 | -12 | -5 | -11 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -7 | -21 | -7 | -22 | -5 | -5 | -12 | -5 | -11 | -9 | -13 |
| Net financials | 24 | 349 | 9 | 194 | 62 | -119 | -22 | 65 | 267 | 366 | 101 | 331 | 242 | 97 |
| Profit before tax | 15 | 342 | 1 | 187 | 41 | -127 | -45 | 60 | 262 | 354 | 96 | 320 | 233 | 84 |
| Tax | 4 | 36 | 0 | 9 | -13 | 4 | -10 | 13 | 58 | 78 | 21 | 71 | 51 | 19 |
| Net profit | 11 | 306 | 1 | 178 | 54 | -131 | -35 | 46 | 204 | 276 | 75 | 249 | 181 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.484 | 2.599 | 2.441 | 2.527 | 2.473 | 2.142 | 1.957 | 1.896 | 2.036 | 2.215 | 2.113 | 2.290 | 2.298 | 2.205 |
| Equity | — | 2.584 | 2.434 | 2.512 | 2.467 | 2.136 | 1.951 | 1.890 | 1.983 | 2.146 | 2.107 | 2.237 | 2.269 | 2.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 6 | 15 | 6 | 6 | 6 | 6 | 53 | 69 | 6 | 52 | 29 | 7 |
| Total debt | 6 | 15 | 6 | 15 | 6 | 6 | 6 | 6 | 53 | 69 | 6 | 52 | 29 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |