| Revenue | DKK -118K | +215% |
| EBITDA | DKK -118K | -215% |
| Net profit | DKK 482K | -18% |
| Total assets | DKK 10,3M | -1% |
| Equity | DKK 9,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -17 | -7 | -7 | -8 | -7 | -8 | -20 | -84 | -37 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 7 | -6 | -17 | 36 | -7 | -8 | -7 | -8 | -20 | -84 | -37 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -33 | -33 | -33 |
| EBIT | 8 | 7 | -6 | -17 | 36 | -7 | -8 | -7 | -8 | -29 | -117 | -71 | -151 |
| Net financials | 62 | -141 | -337 | -18 | 302 | 266 | 554 | 1.037 | 1.248 | 1.657 | 5.601 | 830 | 773 |
| Profit before tax | 70 | -134 | -343 | -35 | 338 | 259 | 546 | 1.030 | 1.240 | 1.628 | 5.484 | 759 | 622 |
| Tax | 7 | 7 | 0 | -0 | 21 | -4 | -1 | -1 | -3 | -9 | -30 | 168 | 139 |
| Net profit | 64 | -141 | -343 | -35 | 316 | 263 | 547 | 1.031 | 1.243 | 1.637 | 5.514 | 591 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 1.934 | 1.614 | 1.619 | 1.939 | 1.880 | 2.199 | 3.065 | 4.491 | 6.887 | 9.842 | 10.327 | 10.261 |
| Equity | 1.663 | 1.523 | 1.180 | 1.144 | 1.461 | 1.624 | 2.065 | 2.988 | 4.120 | 5.644 | 8.543 | 9.020 | 9.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.067 | 1.028 | 989 |
| Short-term debt | 392 | 411 | 434 | 475 | 478 | 256 | 134 | 77 | 370 | 125 | 232 | 252 | 185 |
| Total debt | 392 | 411 | 434 | 475 | 478 | 256 | 134 | 77 | 370 | 1.231 | 1.299 | 1.280 | 1.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|