| Revenue | DKK -55K | +170% |
| EBITDA | DKK -55K | -170% |
| Net profit | DKK 248K | +44% |
| Total assets | DKK 19,3M | +1% |
| Equity | DKK 19,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 50 | -14 | -118 | 0 | -29 | -36 | -22 | -47 | 6 | -41 | -20 | -55 |
| Staff expenses | -0 | -0 | -25 | -50 | -50 | -50 | -51 | -51 | -51 | -25 | -0 | -0 | -0 |
| EBITDA | -36 | 50 | -1.863 | -168 | -50 | -79 | -87 | -73 | -98 | -19 | -41 | -20 | -55 |
| Depreciation & amort. | 54 | -56 | -72 | -67 | -70 | -71 | -71 | -71 | -43 | -37 | -37 | -37 | -37 |
| EBIT | -89 | -6 | -1.934 | -235 | -120 | -150 | -158 | -143 | -141 | -56 | -78 | -57 | -92 |
| Net financials | -764 | 797 | 1.888 | -56 | 99 | 557 | 1.321 | 2.523 | -1.322 | 560 | 205 | 289 | 421 |
| Profit before tax | -853 | 791 | -46 | -291 | -21 | 407 | 1.163 | 2.379 | -1.463 | 504 | 127 | 231 | 328 |
| Tax | -0 | -0 | -63 | -6 | 48 | 32 | -3 | 44 | 53 | 113 | 36 | 59 | 80 |
| Net profit | -853 | 791 | 18 | -286 | -69 | 375 | 1.166 | 2.335 | -1.516 | 390 | 91 | 172 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.906 | 22.705 | 23.078 | 19.320 | 18.615 | 18.863 | 20.402 | 22.637 | 19.237 | 19.114 | 19.086 | 19.141 | 19.265 |
| Equity | 21.901 | 22.693 | 22.612 | 19.126 | 18.557 | 18.829 | 19.889 | 21.224 | 19.207 | 19.098 | 19.074 | 19.129 | 19.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 466 | 193 | 53 | 31 | 513 | 1.414 | 30 | 16 | 12 | 12 | 12 |
| Total debt | 5 | 12 | 466 | 193 | 53 | 31 | 513 | 1.414 | 30 | 16 | 12 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|