| Revenue | DKK -45K | +223% |
| EBITDA | DKK -45K | -223% |
| Net profit | DKK -125K | -182% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 2,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | 1.002 | — | -24 | -11 | -11 | -11 | -9 | 0 | -12 | -14 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | 1.002 | -11 | -24 | -11 | -11 | -11 | -9 | -22 | -12 | -14 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | 1.002 | -11 | -24 | -11 | -11 | -11 | -9 | -22 | -12 | -14 | -45 |
| Net financials | 625 | 621 | 447 | 266 | 248 | 252 | -153 | 21 | -28 | 452 | 212 | 162 | 215 | -115 |
| Profit before tax | 621 | 616 | 442 | 1.269 | 237 | 228 | -163 | 10 | -39 | 443 | 190 | 150 | 201 | -161 |
| Tax | -0 | -0 | -0 | 19 | 52 | 50 | -0 | -0 | -0 | 55 | 41 | 36 | 47 | -35 |
| Net profit | 621 | 616 | 442 | 1.250 | 185 | 177 | -163 | 10 | -39 | 388 | 150 | 114 | 153 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.998 | 2.432 | 2.720 | 3.296 | 3.425 | 3.503 | 3.241 | 3.051 | 2.758 | 3.084 | 3.021 | 2.925 | 2.591 | 2.340 |
| Equity | 1.267 | 1.787 | 2.133 | 3.285 | 3.370 | 3.448 | 3.085 | 2.895 | 2.748 | 3.025 | 2.975 | 2.889 | 2.543 | 2.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 645 | 587 | 10 | 55 | 55 | 156 | 156 | 10 | 59 | 46 | 36 | 48 | 45 |
| Total debt | 730 | 645 | 587 | 10 | 55 | 55 | 156 | 156 | 10 | 59 | 46 | 36 | 48 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|