| Revenue | DKK -71K | +29% |
| EBITDA | DKK -167K | -11% |
| Net profit | DKK 404K | -54% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 8,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -22 | -15 | -24 | -16 | -23 | -29 | -30 | -36 | -43 | -44 | -39 | -55 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -96 | -96 |
| EBITDA | -10 | -22 | -15 | -24 | -16 | -23 | -29 | -30 | -36 | -43 | -44 | -139 | -151 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -22 | -15 | -24 | -16 | -23 | -29 | -30 | -36 | -43 | -44 | -139 | -151 | -167 |
| Net financials | 577 | 561 | 648 | 815 | 237 | 663 | -484 | 791 | 1.014 | 1.122 | -429 | 862 | 1.152 | 686 |
| Profit before tax | 566 | 539 | 633 | 791 | 221 | 639 | -513 | 761 | 978 | 1.080 | -473 | 723 | 1.002 | 519 |
| Tax | 32 | 105 | 121 | 163 | 36 | 137 | -126 | 162 | 186 | 206 | -163 | 151 | 122 | 115 |
| Net profit | 534 | 434 | 512 | 628 | 185 | 502 | -388 | 600 | 792 | 873 | -309 | 572 | 880 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.523 | 5.929 | 6.377 | 6.818 | 6.887 | 7.359 | 6.793 | 7.284 | 8.128 | 8.885 | 8.302 | 8.664 | 9.099 | 9.089 |
| Equity | 5.418 | 5.754 | 6.167 | 6.694 | 6.879 | 7.278 | 6.784 | 7.276 | 7.957 | 8.718 | 8.294 | 7.848 | 8.606 | 8.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 175 | 210 | 124 | 8 | 81 | 8 | 8 | 170 | 167 | 8 | 815 | 493 | 213 |
| Total debt | 105 | 175 | 210 | 124 | 8 | 81 | 8 | 8 | 170 | 167 | 8 | 815 | 493 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|