| Revenue | DKK 3,4M | +17% |
| EBITDA | DKK 1,4M | +96% |
| Net profit | DKK 640K | +15% |
| Total assets | DKK 4,4M | +15% |
| Equity | DKK 3,6M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.046 | 3.116 | 4.249 | 2.934 | 3.436 |
| Staff expenses | -1.791 | -1.807 | -2.065 | -2.201 | -2.000 |
| EBITDA | 255 | 1.309 | 2.185 | 733 | 1.435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | 1.309 | 2.185 | 733 | 1.435 |
| Net financials | -8 | 62 | -152 | 101 | 79 |
| Profit before tax | 247 | 1.371 | 2.033 | 834 | 1.515 |
| Tax | 233 | 471 | 751 | 279 | 875 |
| Net profit | 14 | 900 | 1.282 | 555 | 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.529 | 3.457 | 3.686 | 3.840 | 4.425 |
| Equity | 2.064 | 2.511 | 3.336 | 3.420 | 3.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.465 | 945 | 350 | 420 | 853 |
| Total debt | 1.465 | 945 | 350 | 420 | 853 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Founder | Founder | 2004 |
HF Management | Management | 2009 |
| Former (1) | ||
JR Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Oscar Herold Østerlind | Founder | 0 companies |
| Hans Fredrik Schøyen Sjølin | Management | 0 companies |
| Jan Ranners | Management | 0 companies |
| Anders Dyrup | Chairman | 0 companies |