| Revenue | DKK -5K | -76% |
| EBITDA | DKK -5K | +76% |
| Net profit | DKK 2,2M | +3% |
| Total assets | DKK 42,2M | +4% |
| Equity | DKK 36,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1.608 | -4 | — | 4.422 | -75 | -19 | -30 | -5 | -5 | -329 | -21 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1.608 | -4 | -37 | -4.500 | -1.307 | -3.749 | -36 | -9 | -9 | -487 | -21 | -5 |
| Depreciation & amort. | -0 | 250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.358 | -4 | -37 | -4.500 | -1.307 | -3.749 | -36 | -9 | -9 | -487 | -21 | -5 |
| Net financials | -45 | 311 | 1.003 | 2.648 | 4.174 | 1.526 | 3.419 | 3.372 | 5.079 | 1.651 | 4.909 | 2.181 | 2.225 |
| Profit before tax | -47 | 1.669 | 999 | 2.612 | -325 | 219 | -330 | 3.336 | 5.070 | 1.642 | 4.421 | 2.160 | 2.220 |
| Tax | -13 | -7 | -1 | -26 | -969 | -288 | -829 | 3 | 26 | 12 | 51 | -1 | -5 |
| Net profit | -35 | 1.677 | 1.000 | 2.638 | 644 | 507 | 499 | 3.333 | 5.044 | 1.630 | 4.370 | 2.161 | 2.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.983 | 20.747 | 22.787 | 23.706 | 18.605 | 18.803 | 19.242 | 22.801 | 34.170 | 31.685 | 48.101 | 40.619 | 42.241 |
| Equity | 11.805 | 13.385 | 15.312 | 17.850 | 18.393 | 18.796 | 19.190 | 21.923 | 26.567 | 27.997 | 31.967 | 34.011 | 36.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.177 | 7.361 | 7.475 | 5.855 | 212 | 7 | 52 | 878 | 7.603 | 3.688 | 16.133 | 6.609 | 6.128 |
| Total debt | 6.177 | 7.361 | 7.475 | 5.855 | 212 | 7 | 52 | 878 | 7.603 | 3.688 | 16.133 | 6.609 | 6.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|