| Revenue | DKK -70K | -17% |
| EBITDA | DKK -70K | +17% |
| Net profit | DKK -7,1M | +36% |
| Total assets | DKK 193K | -45% |
| Equity | DKK -57,5M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 218 | -269 | -169 | -85 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.295 | -269 | -169 | -85 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.295 | -269 | -169 | -85 | -70 |
| Net financials | -29.772 | 58.475 | -17.651 | -11.060 | -7.076 |
| Profit before tax | -38.067 | 58.206 | -17.820 | -11.145 | -7.146 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38.067 | 58.206 | -17.820 | -11.145 | -7.146 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 371 | 75 | 356 | 351 | 193 |
| Equity | -92.636 | -34.430 | -41.957 | -50.440 | -57.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67.375 | 34.487 | 42.206 | 50.628 | 57.590 |
| Total debt | 67.375 | 34.487 | 42.206 | 50.628 | 57.590 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Unofficial title | Unofficial title | 2004 – 2015 |
JF Unofficial title | Unofficial title | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2015 – 2022 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Jesper Freinsilber | Unofficial title | 0 companies |
| Mathias Mikkel Johansen | Chairman | 0 companies |
| Michael Grann | Chairman | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Chairman | 0 companies |
| Søren Elvang | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Allan Strand Olesen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Chili Fine Signe Gruelund | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Bent Knudsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |
| Thorvald Hjaltelin Hesselholt | Board of Directors | 0 companies |