| Revenue | DKK 5,4M | +355% |
| EBITDA | DKK 5,4M | +355% |
| Net profit | DKK 4,9M | +699% |
| Total assets | DKK 501K | -96% |
| Equity | DKK 400K | -92% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.177 | 1.177 | 1.226 | 1.195 | 5.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.177 | 1.177 | 1.226 | 1.195 | 5.434 |
| Depreciation & amort. | 310 | 310 | -310 | -310 | -233 |
| EBIT | 866 | 866 | 916 | 884 | 5.201 |
| Net financials | -562 | -292 | -295 | -277 | -349 |
| Profit before tax | 305 | 575 | 621 | 607 | 4.852 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 305 | 575 | 621 | 607 | 4.852 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 13.765 | 13.508 | 13.129 | 12.841 | 501 |
| Equity | 3.496 | 4.070 | 4.691 | 5.298 | 400 |
| Long-term debt | 8.853 | 7.895 | 6.951 | 5.989 | 0 |
| Short-term debt | 1.417 | 1.543 | 1.487 | 1.555 | 101 |
| Total debt | 10.269 | 9.438 | 8.438 | 7.543 | 101 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NJ Stakeholder | Stakeholder | 2004 – 2004 |
FP Stakeholder | Stakeholder | 2004 – 2004 |
KV Unofficial title | Unofficial title | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Stakeholder | 0 companies |
| Frank Perschke | Stakeholder | 0 companies |
| Kenneth Veiling Johansson | Unofficial title | 0 companies |