| Revenue | DKK -73K | -112% |
| EBITDA | DKK -73K | -112% |
| Net profit | DKK 29K | -86% |
| Total assets | DKK 129K | -57% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.081 | 936 | 937 | 613 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.081 | 936 | 937 | 605 | -73 |
| Depreciation & amort. | 215 | 215 | 2.560 | 123 | -0 |
| EBIT | 866 | 721 | -1.623 | 482 | -73 |
| Net financials | -487 | -424 | -430 | -281 | 101 |
| Profit before tax | 379 | 297 | -2.053 | 201 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 379 | 297 | -2.053 | 201 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.054 | 10.960 | 8.862 | 302 | 129 |
| Equity | 1.684 | 2.198 | 270 | -29 | 0 |
| Long-term debt | 8.201 | 1.153 | 920 | 0 | 0 |
| Short-term debt | 1.169 | 7.609 | 7.672 | 331 | 129 |
| Total debt | 9.369 | 8.762 | 8.592 | 331 | 129 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NJ Management | Management | 2004 – 2005 |
LB Management | Management | 2018 – 2019 |
FP Management | Management | 2004 – 2005 |
KV Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Management | 0 companies |
| Lars Bach Andersen | Management | 0 companies |
| Frank Perschke | Management | 0 companies |
| Kenneth Veiling Johansson | Management | 0 companies |