| Revenue | DKK -32K | +42% |
| EBITDA | DKK -32K | -42% |
| Net profit | DKK -39K | -103% |
| Total assets | DKK 20,5M | +2% |
| Equity | DKK 18,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -24 | -21 | -39 | -51 | -35 | -6 | -73 | -5 | -41 | -31 | -22 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | -21 | -39 | -51 | -35 | -6 | -73 | -5 | -41 | -31 | -22 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -24 | -21 | -39 | -51 | -35 | -6 | -73 | -5 | -41 | -31 | -22 | -32 |
| Net financials | 356 | 1.429 | 2.298 | 2.764 | 2.504 | 210 | -11 | 2.236 | 2.776 | 2.421 | -52 | 1.676 | 387 |
| Profit before tax | 339 | 1.405 | 2.277 | 2.725 | 2.453 | 175 | -17 | 2.164 | 2.771 | 2.380 | -83 | 1.654 | 355 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 33 | -0 | 223 | 33 | 411 | 394 |
| Net profit | 339 | 1.405 | 2.277 | 2.725 | 2.453 | 175 | -17 | 2.131 | 2.771 | 2.157 | -116 | 1.243 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.618 | 8.939 | 10.087 | 12.734 | 13.914 | 11.910 | 11.543 | 14.532 | 16.357 | 18.673 | 18.452 | 20.091 | 20.475 |
| Equity | 7.495 | 8.900 | 9.552 | 12.086 | 13.648 | 11.519 | 11.502 | 13.182 | 15.853 | 17.897 | 17.667 | 18.910 | 18.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 39 | 535 | 648 | 266 | 392 | 42 | 1.350 | 504 | 776 | 786 | 1.182 | 1.726 |
| Total debt | 123 | 39 | 535 | 648 | 266 | 392 | 42 | 1.350 | 504 | 776 | 786 | 1.182 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLC HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Raunholt Eismark | Management | 0 companies |