| Revenue | DKK -16K | -22% |
| EBITDA | DKK -16K | +22% |
| Net profit | DKK -17K | +19% |
| Total assets | DKK 342K | -4% |
| Equity | DKK 92K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 3 | -36 | 7 | 45 | 170 | 19 | 20 | 102 | -10 | 8 | -18 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 3 | -36 | 7 | 45 | 170 | 19 | 20 | 102 | -10 | 8 | -18 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 3 | -36 | 7 | 45 | 170 | 19 | 20 | 102 | -10 | 8 | -18 | -20 | -16 |
| Net financials | -0 | 0 | 1 | 0 | 0 | -0 | -1 | -1 | -2 | -6 | -7 | -7 | -6 | -6 |
| Profit before tax | 35 | 3 | -35 | 7 | 45 | 170 | 18 | 19 | 100 | -16 | 1 | -25 | -26 | -21 |
| Tax | -0 | -0 | -0 | -0 | -1 | 37 | 4 | 4 | 22 | -4 | 0 | -5 | -6 | -5 |
| Net profit | 35 | 3 | -35 | 7 | 46 | 132 | 14 | 15 | 78 | -13 | 1 | -19 | -21 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 105 | 46 | 71 | 114 | 255 | 273 | 292 | 394 | 389 | 386 | 375 | 357 | 342 |
| Equity | 50 | 53 | 18 | 25 | 71 | 204 | 218 | 233 | 311 | 148 | 149 | 129 | 109 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 4 | 4 | 22 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 52 | 28 | 46 | 43 | 15 | 51 | 55 | 62 | 241 | 237 | 246 | 248 | 250 |
| Total debt | 27 | 52 | 28 | 46 | 43 | 51 | 55 | 59 | 84 | 241 | 237 | 246 | 248 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG | Founder | 2004 | — | — |
OD Management | Management | 2004 | — | — |
SV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKALS GRUPPEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FATTER HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Grøn Thaagaard Andreasen | Founder | 0 companies |
| Ole Dalsgaard Jensen | Management | 0 companies |
| Søren Vestergaard Jensen | Management | 0 companies |