| Revenue | DKK 298 | -105% |
| EBITDA | DKK 298 | +105% |
| Net profit | DKK -8K | +72% |
| Total assets | DKK 332K | -46% |
| Equity | DKK 314K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 31 | 29 | 34 | 27 | 31 | 30 | 28 | -19 | -31 | -6 | -8 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 31 | 29 | 34 | 27 | 31 | 30 | 22 | -19 | -280 | -6 | -8 | -6 | 0 |
| Depreciation & amort. | 27 | -27 | -27 | -13 | -0 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 4 | 2 | 21 | 27 | 18 | 17 | 9 | -19 | -280 | -6 | -8 | -6 | 0 |
| Net financials | -100 | -11 | 67 | -22 | 150 | 155 | 112 | -41 | -39 | -207 | 7 | 88 | -4 | -9 |
| Profit before tax | -71 | 42 | 123 | -1 | 177 | 173 | 129 | -32 | -58 | -487 | 1 | 80 | -10 | -8 |
| Tax | 12 | 24 | 27 | -3 | -9 | -20 | -22 | -4 | -39 | 0 | -46 | -43 | 19 | -0 |
| Net profit | -83 | 17 | 96 | 2 | 187 | 193 | 151 | -28 | -19 | -487 | 47 | 123 | -29 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 2.181 | 1.965 | 1.972 | 2.058 | 2.048 | 1.984 | 1.926 | 1.868 | 186 | 240 | 359 | 610 | 332 |
| Equity | 78 | 95 | 191 | 193 | 380 | 566 | 717 | 689 | 670 | 183 | 229 | 352 | 323 | 314 |
| Long-term debt | 1.005 | 972 | 862 | 724 | 711 | 626 | 572 | 518 | 465 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 729 | 524 | 647 | 686 | 720 | 695 | 719 | 733 | 3 | 10 | 7 | 288 | 17 |
| Total debt | 1.373 | 1.701 | 1.385 | 1.371 | 1.397 | 1.346 | 1.267 | 1.237 | 1.198 | 3 | 10 | 7 | 288 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|