| Revenue | DKK -20K | +976% |
| EBITDA | DKK -20K | -976% |
| Net profit | DKK -20K | +85% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -53K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 3 | 15 | -76 | 1.846 | 280 | 267 | 276 | 87 | -2 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 3 | 15 | -1.560 | -141 | 280 | 267 | 621 | 342 | -2 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 3 | 15 | -1.560 | -141 | 280 | 267 | 621 | 342 | -2 | -20 |
| Net financials | -2.644 | 8.172 | 0 | -304 | -3.513 | -227 | -324 | -56 | -105 | -133 | 0 |
| Profit before tax | -2.666 | 8.176 | 15 | -1.864 | -1.626 | 54 | -57 | 220 | -18 | -135 | -20 |
| Tax | -0 | -0 | 4 | -410 | -396 | 22 | -11 | -24 | 0 | 1 | -0 |
| Net profit | -2.666 | 8.176 | 11 | -1.454 | -1.230 | 32 | -45 | 244 | -18 | -136 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 0 | 0 | 15.102 | 5.157 | 5.481 | 5.377 | 6.037 | 5.797 | 1 | 0 |
| Equity | -8.191 | -15 | -4 | 1.450 | 220 | 252 | 207 | 378 | 103 | -33 | -53 |
| Long-term debt | 0 | 0 | 0 | 13.033 | 4.643 | 5.139 | 5.082 | 4.821 | 5.199 | 0 | 0 |
| Short-term debt | 11.191 | 15 | 4 | 209 | 280 | 66 | 66 | 767 | 495 | 34 | 53 |
| Total debt | 11.191 | 15 | 4 | 13.242 | 4.923 | 5.206 | 5.147 | 5.588 | 5.694 | 34 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KK Management | Management | 2011 | — | — |
KS Management | Management | 2015 | — | — |
AB Management | Management | 2004 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LE-INVEST ApS | Company | 100.0% | 100.0% | 2015 |
RETRO INVEST ApS | Company | 100.0% | 100.0% | 2015 |
K. ADRIAN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Armand Hermann Adrian | Chief Executive Officer | 0 companies |
| Klaus Kejlberg Schulze | Management | 0 companies |
| Karl-Johan Stranddorf | Management | 0 companies |
| Anders Bo Blichfeldt | Management | 0 companies |
| Kasper Armand Hermann Adrian | Chief Executive Officer | 0 companies |
| Flemming Leif Jensen | Management | 0 companies |