| Revenue | DKK -8K | +1% |
| EBITDA | DKK 5K | +279% |
| Net profit | DKK 5K | +83% |
| Total assets | DKK 147K | +4% |
| Equity | DKK 139K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -8 | -8 | -8 | -7 | -7 | -8 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -8 | -8 | -8 | -7 | -7 | -8 | 21 | -8 | -3 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -8 | -8 | -8 | -7 | -7 | -8 | 21 | -8 | -3 | 5 |
| Net financials | 29 | 10 | 19 | 16 | 9 | 7 | -8 | -11 | 5 | -6 | -13 | 7 | 2 |
| Profit before tax | 22 | 2 | 10 | 8 | 1 | -0 | -15 | 15 | -3 | 15 | -21 | 4 | 7 |
| Tax | 6 | 0 | 3 | 2 | 0 | -0 | -0 | -0 | 7 | 3 | -5 | 1 | 2 |
| Net profit | 17 | 2 | 7 | 6 | 1 | -0 | -15 | 15 | -10 | 12 | -16 | 3 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 547 | 459 | 364 | 263 | 162 | 137 | 152 | 150 | 157 | 139 | 142 | 147 |
| Equity | 638 | 540 | 448 | 354 | 255 | 155 | 130 | 145 | 135 | 147 | 131 | 134 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 11 | 9 | 8 | 8 | 7 | 7 | 15 | 10 | 8 | 8 | 8 |
| Total debt | 6 | 7 | 11 | 9 | 8 | 8 | 7 | 7 | 15 | 10 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Milling | Founder | 0 companies |