| Revenue | DKK -1,2M | — |
| EBITDA | DKK -1,2M | -20% |
| Net profit | DKK -8,3M | -205% |
| Total assets | DKK 252,9M | -4% |
| Equity | DKK 165,2M | -5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.044 | 2.365 | -1 | 0 | -1.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -617 | -502 | -352 | -1.043 | -1.248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -617 | -502 | -352 | -1.043 | -1.248 |
| Net financials | -28.414 | 265.953 | -355.465 | 11.193 | -6.786 |
| Profit before tax | -26.348 | 382.715 | -355.817 | 10.150 | -8.034 |
| Tax | -54 | 3.795 | 4.641 | 2.231 | 306 |
| Net profit | -26.294 | 378.920 | -360.458 | 7.919 | -8.340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.153.655 | 614.225 | 250.589 | 262.899 | 252.922 |
| Equity | 207.161 | 526.081 | 165.623 | 173.542 | 165.202 |
| Long-term debt | 945.457 | 84.225 | 84.793 | 86.588 | 85.049 |
| Short-term debt | 1.037 | 3.919 | 173 | 2.769 | 2.671 |
| Total debt | 946.494 | 88.144 | 84.966 | 89.357 | 87.720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2023 |
| Former (2) | ||
MM Management | Management | 2009 – 2021 |
WL Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mikkelsen | Management | 0 companies |
| Wolfgang Laures | Management | 0 companies |
| Peter Straub | Management | 0 companies |
| Paul Gregory Wolfarm | Board of Directors | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Richard Rudolf Sand | Deputy Chairman | 0 companies |
| Christian Peter Søberg Jarnov | Board of Directors | 0 companies |
| Annagrete Mikkelsen | Board of Directors | 0 companies |
| Poul Martin Mikkelsen | Chairman | 0 companies |
| Ramesh Shettigar | Board of Directors | 0 companies |
| Nils Thomas Weincke | Chairman | 0 companies |
| Achim Schalk | Board of Directors | 0 companies |
| Jill Louise Urey | Chairman | 0 companies |
| Carles Moix Ruano | Board of Directors | 0 companies |