| Revenue | DKK -8K | -158% |
| EBITDA | DKK -8K | -158% |
| Net profit | DKK -1,2M | -8435% |
| Total assets | DKK 45 | -100% |
| Equity | DKK -9K | -101% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.660 | 2.336 | 87 | 14 | -8 |
| Staff expenses | -1.439 | -1.353 | -163 | -0 | -0 |
| EBITDA | 220 | 982 | -29 | 14 | -8 |
| Depreciation & amort. | 293 | 667 | 23 | -0 | -0 |
| EBIT | -73 | 316 | -52 | 14 | -8 |
| Net financials | -22 | -26 | -6 | 0 | -1.190 |
| Profit before tax | -95 | 290 | -58 | 14 | -1.199 |
| Tax | -32 | 64 | 11 | -0 | -0 |
| Net profit | -63 | 226 | -70 | 14 | -1.199 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.433 | 2.322 | 1.210 | 1.198 | 0 |
| Equity | 1.119 | 1.245 | 1.176 | 1.190 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.178 | 1.077 | 35 | 8 | 9 |
| Total debt | 1.178 | 1.077 | 35 | 8 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 2004 – 2005 |
| Audit | 2010 – 2011 | |
MG Management | Management | 2005 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mette Gliese Amstrup | Management | 0 companies |