| Revenue | DKK 26K | +213% |
| EBITDA | DKK 26K | +213% |
| Net profit | DKK 16K | +120% |
| Total assets | DKK 3M | +0% |
| Equity | DKK -9,3M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -266 | -421 | -326 | 8 | 26 |
| Staff expenses | -2.781 | -13 | -0 | -0 | -0 |
| EBITDA | -4.508 | -435 | -326 | 8 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.508 | -435 | -326 | 8 | 26 |
| Net financials | -442 | -577 | -0 | -1 | -10 |
| Profit before tax | -4.950 | 185 | -326 | 7 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.950 | 185 | -326 | 7 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.743 | 5.137 | 3.970 | 3.000 | 3.011 |
| Equity | -9.192 | -9.008 | -9.334 | -9.327 | -9.311 |
| Long-term debt | 8.586 | 487 | 505 | 505 | 505 |
| Short-term debt | 7.349 | 13.657 | 12.799 | 11.822 | 11.816 |
| Total debt | 15.935 | 14.144 | 13.304 | 12.327 | 12.321 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 2004 – 2004 |
EB Audit | Audit | 2008 – 2019 |
BZ Audit | Audit | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2019 | |
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Egon Brøndum Nielsen | Audit | 0 companies |
| Bjarne Zepernick | Audit | 0 companies |
| Mette Holm Døssing | Board of Directors | 0 companies |
| Knud Holtegaard Christensen | Board of Directors | 0 companies |