| Revenue | DKK -31K | -102% |
| EBITDA | DKK -31K | -102% |
| Net profit | DKK -1,7M | -225% |
| Total assets | DKK 12,8M | -13% |
| Equity | DKK 11,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | -496 | -175 | -130 | -251 | 571 | — | — | — | — | -32 | -18 | 1.761 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | -382 | 114 | 84 | 242 | 561 | 871 | 2.653 | 1.318 | 353 | -32 | -18 | 1.761 | -31 |
| Depreciation & amort. | 36 | -36 | -36 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | -418 | 78 | 43 | 242 | 561 | 871 | 2.653 | 1.318 | 353 | -32 | -18 | 1.761 | -31 |
| Net financials | -155 | -347 | 1.004 | 788 | -188 | 315 | 572 | 2.870 | 1.428 | 1.106 | 642 | 751 | -330 | -1.586 |
| Profit before tax | -20 | -765 | 1.082 | 831 | 54 | 876 | 562 | 2.860 | 1.407 | 1.092 | 610 | 733 | 1.431 | -1.618 |
| Tax | -52 | -67 | 221 | 165 | -42 | 67 | -70 | 74 | 6 | 159 | 16 | 49 | 93 | 52 |
| Net profit | 32 | -697 | 861 | 666 | 95 | 809 | 632 | 2.785 | 1.402 | 933 | 595 | 684 | 1.338 | -1.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.762 | 4.167 | 5.089 | 5.772 | 5.466 | 6.174 | 6.702 | 9.382 | 10.607 | 11.598 | 12.517 | 13.102 | 14.649 | 12.782 |
| Equity | 3.741 | 4.137 | 4.902 | 5.469 | 5.465 | 6.173 | 6.701 | 9.381 | 10.605 | 11.427 | 11.909 | 12.478 | 13.699 | 11.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 29 |
| Short-term debt | 12 | -19 | 181 | 303 | 2 | 2 | 2 | 2 | 2 | 121 | 608 | 624 | 874 | 845 |
| Total debt | 12 | -19 | 181 | 303 | 2 | 2 | 2 | 2 | 2 | 121 | 608 | 624 | 950 | 875 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|