| Revenue | DKK -19K | +43% |
| EBITDA | DKK -139K | -933% |
| Net profit | DKK -482K | -172% |
| Total assets | DKK 5,1M | -13% |
| Equity | DKK 4,4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 7 | 0 | -5 | -78 | 144 | — | — | — | -8 | -11 | -15 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -4 | 5 | -2 | 3 | 76 | 141 | 127 | 65 | 4 | -8 | -11 | -15 | -13 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 5 | -2 | 3 | 76 | 141 | 127 | 65 | 4 | -8 | -11 | -15 | -13 | -139 |
| Net financials | -148 | 139 | 380 | 441 | 141 | 200 | -49 | 11 | 343 | 1.302 | -267 | 826 | 877 | -342 |
| Profit before tax | -152 | 144 | 378 | 445 | 217 | 342 | -54 | 4 | 335 | 1.294 | -278 | 810 | 864 | -482 |
| Tax | -25 | 34 | 111 | 104 | 32 | 44 | -0 | -0 | 15 | 268 | -171 | 178 | 190 | -0 |
| Net profit | -126 | 110 | 267 | 341 | 185 | 297 | -54 | 4 | 320 | 1.026 | -107 | 632 | 674 | -482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.383 | 2.493 | 2.864 | 3.298 | 3.394 | 3.574 | 3.480 | 3.427 | 3.715 | 4.904 | 4.520 | 5.121 | 5.903 | 5.121 |
| Equity | 2.381 | 2.490 | 2.757 | 3.098 | 3.283 | 3.479 | 3.322 | 3.220 | 3.432 | 4.347 | 4.127 | 4.645 | 5.200 | 4.397 |
| Long-term debt | 0 | 0 | 104 | 93 | 15 | 17 | 0 | 0 | 5 | 260 | 0 | 0 | 153 | 0 |
| Short-term debt | 3 | 3 | 3 | 107 | 96 | 78 | 158 | 207 | 278 | 297 | 393 | 476 | 549 | 724 |
| Total debt | 3 | 3 | 106 | 200 | 111 | 95 | 158 | 207 | 283 | 557 | 393 | 476 | 703 | 724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|