| Revenue | DKK 21K | -272% |
| EBITDA | DKK 21K | +272% |
| Net profit | DKK 7K | +130% |
| Total assets | DKK 340K | +10% |
| Equity | DKK 212K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 34 | 45 | 16 | -105 | 17 | 5 | 34 | 13 | -21 | 10 | 53 | -12 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 34 | 45 | 16 | -105 | 17 | 5 | 34 | 13 | -21 | 10 | 53 | -12 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -14 | -14 | -14 | -14 |
| EBIT | 45 | 34 | 45 | 16 | -105 | 17 | 5 | 34 | 13 | -28 | -4 | 40 | -26 | 7 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 | 0 | 3 | 0 |
| Profit before tax | 45 | 35 | 45 | 16 | -105 | 17 | 5 | 34 | 13 | -30 | -5 | 40 | -23 | 7 |
| Tax | -0 | 9 | 11 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 26 | 34 | 12 | -105 | 17 | 5 | 34 | 13 | -30 | -5 | 40 | -23 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 256 | 278 | 293 | 172 | 188 | 204 | 231 | 242 | 350 | 365 | 318 | 309 | 340 |
| Equity | 188 | 214 | 248 | 260 | 155 | 172 | 176 | 211 | 223 | 193 | 188 | 228 | 205 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 60 | 40 | 20 | 0 |
| Short-term debt | 42 | 43 | 30 | 33 | 17 | 16 | 28 | 20 | 18 | 77 | 116 | 50 | 85 | 129 |
| Total debt | 42 | 43 | 30 | 33 | 17 | 16 | 28 | 20 | 18 | 157 | 176 | 90 | 105 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Founder | Founder | 2004 | — | — |
PE Audit | Audit | 2004 | — | — |
KA Founder | Founder | 2004 | — | — |
PF Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
Polyteknisk Flyvegruppe | Company | 33.3% | 33.3% | 2007 |
Kalundborg Flyveklub | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| KALUNDBORG FLYVEKLUB | Founder | 0 companies |
| Preben Emil Jensen | Audit | 0 companies |
| KALUNDBORG AVIATION | Founder | 0 companies |
| POLYTEKNISK FLYVEGRUPPE | Founder | 0 companies |
| Jens Rytter Petersen | Board of Directors | 0 companies |
| Michael Østerholm Jørgensen | Chairman | 0 companies |
| Jeppe Torben Nicolaisen | Board of Directors | 0 companies |
| Bent Daugaard | Chairman | 0 companies |
| Tonny Henriksen | Board of Directors | 0 companies |
| Bo Beltoft Watz | Board of Directors | 0 companies |
| Børge Anders Kristian Nielsen | Chairman | 0 companies |
| Mikael Elgaard Sørensen | Chairman | 0 companies |