| Revenue | DKK 156K | +8% |
| EBITDA | DKK 20K | -28% |
| Net profit | DKK 17K | -31% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 3,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 144 | 144 | 144 | 144 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -132 | -5 | 29 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -132 | -5 | 29 | 20 |
| Net financials | -1 | -0 | -2 | -4 | -3 |
| Profit before tax | 3 | -132 | -7 | 25 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -132 | -7 | 25 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.444 | 3.357 | 3.339 | 3.371 | 3.362 |
| Equity | 3.351 | 3.219 | 3.212 | 3.237 | 3.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 138 | 127 | 134 | 108 |
| Total debt | 93 | 138 | 127 | 134 | 108 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Susanne Smith | Chief Executive Officer | 0 companies |